Consolidated income statement
For the years ended 31 December 2019 and 2018, CHF million |
|
Notes |
|
2019 |
|
% |
|
2018 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
1.2.1 |
|
3’720 |
|
100 |
|
4’572 |
|
100 |
|
|
|
|
|
|
|
|
|
|
|
Other operating income |
|
1.2.2 |
|
34 |
|
|
|
56 |
|
|
Income |
|
|
|
3’754 |
|
101 |
|
4’628 |
|
101 |
|
|
|
|
|
|
|
|
|
|
|
Cost of materials and products |
|
|
|
–1’758 |
|
|
|
–2’255 |
|
|
Changes in inventory of unfinished and finished goods |
|
|
|
55 |
|
|
|
71 |
|
|
Operating expenses |
|
1.3.1 |
|
–665 |
|
|
|
–776 |
|
|
Gross value added |
|
|
|
1’386 |
|
37 |
|
1’668 |
|
36 |
|
|
|
|
|
|
|
|
|
|
|
Personnel expenses |
|
1.3.2 |
|
–1’012 |
|
|
|
–1’139 |
|
|
Depreciation on tangible fixed assets |
|
2.4 |
|
–133 |
|
|
|
–142 |
|
|
Amortization on intangible assets |
|
|
|
–6 |
|
|
|
–5 |
|
|
Operating result (EBIT) |
|
|
|
235 |
|
6.3 |
|
382 |
|
8.4 |
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
3.2 |
|
5 |
|
|
|
2 |
|
|
Interest expense |
|
3.2 |
|
–26 |
|
|
|
–31 |
|
|
Other financial result |
|
3.2 |
|
–4 |
|
|
|
–6 |
|
|
Share of results of associates |
|
3.2 |
|
–13 |
|
|
|
|
|
|
Ordinary result |
|
|
|
197 |
|
5 |
|
347 |
|
8 |
|
|
|
|
|
|
|
|
|
|
|
Non-operating result |
|
1.4 |
|
6 |
|
|
|
1 |
|
|
Profit before taxes |
|
|
|
203 |
|
5 |
|
348 |
|
8 |
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
1.5 |
|
–31 |
|
|
|
–69 |
|
|
Net profit |
|
|
|
172 |
|
5 |
|
279 |
|
6 |
– Thereof attributable to shareholders of Georg Fischer Ltd |
|
|
|
173 |
|
|
|
281 |
|
|
– Thereof attributable to non-controlling interests |
|
|
|
–1 |
|
|
|
–2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share in CHF |
|
1.6 |
|
42 |
|
|
|
69 |
|
|
Diluted earnings per share in CHF |
|
1.6 |
|
42 |
|
|
|
69 |
|
|