Consolidated financial statements
Consolidated income statement
CHF million |
Notes |
2021 |
% |
2020 |
% |
|
|
|
|
|
|
Sales |
1.1 |
3’722 |
100.0 |
3’184 |
100.0 |
|
|
|
|
|
|
Other operating income |
1.2 |
42 |
|
43 |
|
Income |
|
3’763 |
101.1 |
3’227 |
101.3 |
|
|
|
|
|
|
Cost of materials and products |
|
–1’784 |
|
–1’463 |
|
Changes in inventory of unfinished and finished goods |
|
67 |
|
–6 |
|
Operating expenses |
1.3 |
–640 |
|
–576 |
|
Gross value added |
|
1’407 |
37.8 |
1’182 |
37.1 |
|
|
|
|
|
|
Personnel expenses |
1.4 |
–995 |
|
–883 |
|
Depreciation on tangible fixed assets |
2.6 |
–127 |
|
–127 |
|
Amortization on intangible assets |
|
–7 |
|
–6 |
|
Operating result (EBIT) |
|
278 |
7.5 |
166 |
5.2 |
|
|
|
|
|
|
Interest income |
3.3 |
3 |
|
5 |
|
Interest expense |
3.3 |
–22 |
|
–24 |
|
Other financial result |
3.3 |
–4 |
|
–0 |
|
Share of results of associates |
3.3 |
–0 |
|
–7 |
|
Ordinary result |
|
254 |
6.8 |
140 |
4.4 |
|
|
|
|
|
|
Non-operating result |
1.5 |
–2 |
|
3 |
|
Profit before taxes |
|
253 |
6.8 |
143 |
4.5 |
|
|
|
|
|
|
Income taxes |
1.6 |
–53 |
|
–31 |
|
Net profit |
|
200 |
5.4 |
112 |
3.5 |
– Thereof attributable to shareholders of Georg Fischer Ltd |
|
214 |
|
116 |
|
– Thereof attributable to minority interests |
|
–15 |
|
–4 |
|
|
|
|
|
|
|
Basic earnings per share in CHF |
1.7 |
52 |
|
28 |
|
Diluted earnings per share in CHF |
1.7 |
52 |
|
28 |
|